Decision details

(a)

93,050.25

Band D equivalent properties, being the amount calculated by the Council, in accordance with regulation 3 of the Local Authorities (Calculation of Council Tax Base) Regulations 1992 as its council tax base for the year.

(b)

The amounts below, being the amounts calculated by the Council in accordance with regulation 6 of the Regulations as the amounts of its council tax base for the year for dwellings in those parts of its area to which special items (Parish Council Precepts) relate.

Parish

Council Tax Base

(Band D Equivalent Properties)

Aintree Village

2,277.05

Formby

9,528.00

Hightown

892.27

Ince Blundell

191.26

Little Altcar

286.52

Lydiate

2,249.07

Maghull

7,138.85

Melling

1,093.54

Sefton

232.79

Thornton

817.97

(a)

£650,841,065

Being the aggregate amounts which the Council estimates for the items set out in Section 32(2)(a) to (e) of the Act.

(b)

£407,750,312

Being the aggregate amounts which the Council estimates for the items set out in Section 32(3)(a) to (c) of the Act.

(c)

£243,090,753

Being the amount by which the aggregate at 2(a) above exceeds the aggregate at 2(b) above, calculated by the Council, in accordance with Section 32(4) of the Act, as its budget requirement for the year.

(d)

£124,242,971

Being the aggregate of the sums which the Council estimates will be payable for the year into its General Fund in respect of redistributed non-domestic rates, revenue support grant, and increased by the amount of any sum which the Council estimates will be transferred from its Collection Fund to its General Fund (in respect of a Council Tax Surplus) in accordance with the Local Government Finance Act 1988 (as amended by the Local Government Finance Act, 1992).

(e)

£1,277.24

Being the amount at 2(c) above less the amount at 2(d) above, all divided by the amount at 1(a) above, calculated by the Council, in accordance with Section 33(1) of the Act, as the basic amount of its council tax for the year.

(f)

£982,891

Being the aggregate amount of all special items referred to in Section 34(1) of the Act (Parish Council Precepts).

(g)

£1,266.68

Being the amount at 2(e) above, less the amount given by dividing the amount at 2(f) above by the amount at 1(a) above, calculated by the Council, in accordance with Section 34(2) of the Act, as the basic amount of its Council Tax for the year for dwellings in those parts of its area to which no special item relates.

(h)

The amounts below, being the amounts given by adding to the amount at 2(g) above the amounts of the special items relating to dwellings in those parts of the Council's area mentioned above divided in each case by the amount at 1(b) above, calculated by the Council in accordance with Section 34(3) of the Act as basic amounts of its Council Tax for the year for dwellings in those parts of its area to which special items relate.

Parish

Aintree Village

Formby

Hightown

Ince Blundell

Little Altcar

Lydiate

Maghull

Melling

Sefton

Thornton

       £

 1,321.58

 1,270.88

 1,270.88

 1,274.52

 1,275.41

 1,333.31

 1,355.53

 1,283.14

 1,281.72

 1,272.18

(i)

The amounts below being the amounts given by multiplying the amounts at 2(g) and 2(h) above by the number which, in the proportion set out in Section 5(1) of the Act, is applicable to dwellings listed in a particular valuation band divided by the number which in that proportion is applicable to dwellings listed in valuation Band D, calculated by the Council, in accordance with Section 36(1) of the Act, as the amounts to be taken into account for the year in respect of categories of dwellings listed in different valuation bands.

Property Valuation Band

Proportion of

A

B

C

D

E

F

G

H

Band D

6/9

7/9

8/9

9/9

11/9

13/9

15/9

18/9

£

£

£

£

£

£

£

£

Precepting Authority

Merseyside Fire & Civil Defence Authority

43.18

50.38

57.57

64.77

79.16

93.56

107.95

129.54

Merseyside Police Authority

97.49

113.73

129.98

146.23

178.73

211.22

243.72

292.46

Property Valuation Band

Proportion of Band D

A

6/9

B

7/9

C

8/9

D

9/9

E

11/9

F

13/9

G

15/9

H

18/9

£

£

£

£

£

£

£

£

Parish

Aintree Village

1,021.72

1,192.01

1,362.29

1,532.58

1,873.15

2,213.73

2,554.30

3,065.16

Formby

987.92

1,152.57

1,317.22

1,481.88

1,811.19

2140.50

2,469.80

2,963.76

Hightown

987.92

1,152.57

1,317.22

1,481.88

1,811.19

2,140.50

2,469.80

2,963.76

Ince Blundell

990.35

1,155.40

1,320.46

1,485.52

1,815.64

2,145.75

2,475.87

2,971.04

Little Altcar

990.94

1,156.10

1,321.25

1,486.41

1,816.72

2,147.04

2,477.35

2,972.82

Lydiate

1,029.54

1,201.13

1,372.71

1,544.31

1,887.49

2,230.67

2,573.85

3,088.62

Maghull

1,044.36

1,218.41

1,392.47

1,566.53

1,914.65

2,262.77

2,610.89

3,133.06

Melling

996.10

1,162.11

1,328.12

1,494.14

1,826.17

2,158.20

2,490.24

2,988.28

Sefton

995.15

1,161.00

1,326.86

1,492.72

1,824.44

2,156.15

2,487.87

2,985.44

Thornton

988.79

1,153.58

1,318.38

1,483.18

1,812.78

2,142.37

2,471.97

2,966.36

All Other Parts of the Council's Area

985.12

1,149.31

1,313.49

1,477.68

1,806.05

2,134.43

2,462.80

2,955.36